工程预(决)算表

工程名称:硬化铺装工程序号项 目 名 称一、花架人工挖地坑三类干土深度在1M以内回填土基槽(坑)一般抹灰柱梁面水泥砂浆底面砼柱刷咖啡色仿真石漆砼柱刷米黄色仿真石漆砼柱刷白色仿真石漆5厚不锈钢装饰条基础垫层混凝土C10现浇基础钢筋混凝土C20现浇矩形柱断面周长150cm以内木横梁原土打夯地面基础垫层碎石、砂C20现浇砼垫层单位数量预算价单价合价12345671011121314151617181920212223242526272829303132333435363738mm310㎡10㎡10㎡10㎡mm3m3m3m310㎡m3m3楼地面找平层水泥砂浆（2cm厚）~砂浆30cm10㎡深绿色锈石板10㎡黑色卵石面10㎡20厚冰裂纹、黄木纹铺装10㎡成品坐凳套二、室外停车场原土打夯地面10㎡植草砖铺设400*400100㎡垫层砂m3150*200*600青石车挡100m150*150*200青石车挡100m100*100*600青石车挡100m三、自行车棚φ40不锈钢管t5厚彩色钢板tpc阳光板㎡原土打夯地面10㎡水泥石粉垫层m3C15砼垫层m3楼地面找平层水泥砂浆（2cm厚）10㎡100*100*15红色广场砖10㎡100*100*15白色广场砖10㎡四、园路原土打夯地面10㎡人工挖地坑三类干土深度在1M以内m3楼地面垫层干铺碎石（碎砖）m3垫层混凝土C20m3323.33019.4204.6671.1520.9601.52138.4001.1522.4002.0901.8102.2083.3102.2102.2080.6510.1121.2453.0002.0001.8006.0000.1920.4500.8000.3100.3000.2260.2260.1810.2260.2260.0920.1334.9002.4509.80097.99653.787351.8569.712993.12993.12993.14273.413939.7212616.853.78569.711442.81529.557351.87351.853.781343.72569.71157.11107.5613233.243418.26574.67521346.52394.4821075.11021324.75711181.9162851.3900212.15428103.11751326.07506119.6783676.3656977.747573.24327263.5223292.1145583.15815396.1515639404142434445474849505152535456575859606162636566676869707172737475767778798081楼地面找平层水泥砂浆（2cm厚）~砂浆210㎡30厚芝麻白花岗岩碎拼10㎡100*300*30黑色花岗岩10㎡100*100*30芝麻白料石10㎡300*600*30芝麻白火烧面花岗岩10㎡满铺卵石面10㎡500*500*30芝麻白火烧面花岗岩10㎡200*200*30手凿面花岗岩收边10㎡230*115*60预制混凝土砖10㎡汀步500*300*120磨光芝麻灰路沿100m600*300*40剁斧面花岗岩汀步（水泥砂浆结合）块五、羽毛球场原土打夯地面10㎡碎石垫层m3沥青砂砾层m310厚沥青砼m3C10混凝土垫层m3其他砌体小型砌体m3运动场塑胶面层㎡预制井盖m六、花坛楼地面垫层混凝土C20m3其他砌体小型砌体~M7.5水泥砂浆m320厚光面蒙古黑贴面10㎡20厚光面蒙古黑压顶10㎡七、假山原土打夯地面10㎡碎石垫层m3垫层混凝土C20m3C20钢筋砼基础m3楼地面找平层水泥砂浆（2cm）10㎡塑石假山座八、欧式园亭垫层混凝土C10m3现浇基础钢筋混凝土~C25m3现浇圆形柱直径30cm以内~C25m3现浇圆形梁直径30cm以内~C25m3原土打夯地面10㎡楼地面垫层干铺碎石（碎砖）m3楼地面找平层混凝土（无筋）m3楼地面找平层水泥砂浆3cm~1：2.510㎡30厚樱花红花岗岩台阶10㎡一般抹灰柱梁面水泥砂浆底面10㎡柱、梁5厚银白真石漆10㎡扁铁花顶个400*400*300樱花红10㎡4.9001.1500.10.8210.3950.3520.5730.4391.0066.14883.0001.4922.2392.98514.9200.2550.1841.49251.0007.0502.5050.8720.5570.8001.60016.0000.8000.8001.0000.0490.0730.8300.1760.1260.1880.1510.1260.1070.0981.0000.0620.615639.157351.87351.87351.87351.87351.87351.87351.87351.82993.14053.78569.71569.71157.111442.811459.737351.845157.111459.737351.87351.853.78569.71157.114167.13529.55420001442.814167.134167.134167.1353.78569.711442.81748.759155.73872.924533.11100007351.83131.8358454.571205.69526035.82782903.9612587.833212.58143227.44027395.910863690.6005618599.312818275.414624154255.928680.239761275.580691700.584352344.0812367.91655268.5903210968.8856229519300.878471107.62553656.6236510.769094.952615269.9713543.024911.5362513.763333.704423.4200049225.61442.8594167.2034167.9604167.30653.906569.81442.961748.8769155.837873.0184534.11010000.0627352.415828384858687809192939495969799100101102103104105106107108109110111112113114115116117118119120121122123124125九、主入口广场原土打夯地面人工挖地坑三类干土深度在1M以内楼地面垫层干铺碎石（碎砖）垫层混凝土~C20楼地面找平层水泥砂浆（2cm厚）~砂浆2.5cm10㎡m3m3m3楼地面找平层水泥砂浆（2cm）~砂浆2.5cm10㎡100*100*10白色广场砖10㎡400*400*30火烧面芝麻白花岗岩10㎡300*500*30光面芝麻白花岗岩10㎡300*500*30光面中国红花岗岩10㎡15-25白色卵石拼铺10㎡15-25黑色卵石拼铺10㎡400*400*30火烧面芝麻灰花岗岩10㎡200*200*30青石板10㎡300*500*30光面黑色花岗岩10㎡300*300*30光面芝麻白花岗岩10㎡400*400*30青石锈板10㎡100*100*30芝麻白料石10㎡十一、入口广场二、三、四、休闲广场原土打夯地面10㎡人工挖地坑三类干土深度在1M以内m3楼地面垫层干铺碎石（碎砖）m3垫层混凝土~C20m3楼地面找平层水泥砂浆（2cm厚）~砂浆2.5cm10㎡300*500*30火烧面青石板10㎡300*300*30火烧面芝麻灰花岗岩10㎡400*400*30火烧面芝麻白花岗岩10㎡300*500*30火烧面芝麻白花岗岩10㎡300*500*30光面中国红花岗岩10㎡米黄色米洗石10㎡150*150*20白色广场砖150*150*20红色广场砖300*500*30火烧面芝麻白花岗岩120*240*30手凿面黄锈石500*300*30青石锈板300*500*30光面芝麻白花岗岩300*500*30中国红花岗岩柳桉防腐木铺装木地楞15-25白色卵石拼铺15-25黑色卵石拼铺十、入口广场一原土打夯地面人工挖地坑三类干土深度在1M以内楼地面垫层干铺碎石（碎砖）垫层混凝土~C2010㎡m3m3m310㎡10㎡10㎡10㎡10㎡10㎡10㎡10㎡10㎡m310㎡10㎡66.35933.180132.7181327.18466.35933.10021.4469.5320.9040.3350.1940.2523.1142.0000.2570.0707.9193.95915.837158.73479.1870.0884.70.0530.1930.1010.1010.3561.5410.4840.0630.00.3062.3761.1884.75347.52823.70.3490.1070.0630.1480.0570.54553.781343.72569.71157.11639.157351.87351.87351.87351.87351.87351.87351.87351.87351.87351.87351.853.781343.72569.71157.11639.157351.87351.87351.87351.87351.87351.87351.87351.87351.87351.87351.87351.853.781343.72569.71157.11639.157351.87351.87351.87351.87351.87351.848676.4113568.7870244584.629675610.77178208513.878242413.35485243344.58157666.702870077.357666.02722462.8531426.24921852.6536223.505214703.618.4126514.6268168.9887126127128129米白色米洗石200*200*30手凿面板400*400*30青石锈板200*200*30手凿面花岗岩10㎡10㎡10㎡10㎡0.2160.1960.1340.5637351.87351.87351.87351.8价 差 汇 总 表

工程名称:景观绿化工程序号1234567101112131415161718192021222324252627282930313233343536373839404142名 称材料价差150*200*600青石车挡150*150*200青石车挡100*100*600青石车挡500*300*120磨光芝麻灰路沿标准砖240cmx115cmx53cm石子13-40mm卵石白色4-6cm卵石本色4-6cm卵石黑色4-6cm100*100*10白色广场砖100*100*15白色广场砖100*100*15红色广场砖100*100*30芝麻白料石100*300*30黑色花岗岩200*240*30手凿面黄锈石150*150*20白色广场砖150*150*20红色广场砖200*200*30青石锈板200*200*30手凿面板200*200*30手凿面花岗岩20厚光面蒙古黑花岗岩300*300*30光面芝麻白花岗岩300*300*30火烧面芝麻灰花岗岩300*500*30光面黑色花岗岩300*500*30光面芝麻白花岗岩300*500*30光面中国红花岗岩300*500*30火烧面青石板300*500*30火烧面芝麻白花岗岩300*500*30中国红花岗岩300*600*30芝麻白火烧面花岗岩30厚樱花红花岗岩30厚芝麻白花岗岩30厚芝麻灰花岗岩400*400*30火烧面芝麻白花岗岩400*400*30火烧面芝麻灰花岗岩400*400*30青石锈板400*400*300樱花红500*300*30青石锈板300*500*30火烧面芝麻白花岗岩柳桉防腐木米黄色米洗石米白色米洗石单位块块块块百块m3ttt㎡㎡㎡㎡㎡㎡㎡㎡㎡㎡㎡㎡㎡㎡㎡㎡㎡㎡㎡㎡㎡㎡㎡㎡㎡㎡㎡㎡㎡㎡㎡㎡㎡数量163.20091.80039.168786.944148.4331765.3432.57310.0380.5058.91813.4539.332113.81716.59491.3443343.0502166.016155.119.754.2144.2796.33310.78748.84424.91725.17935.229977.63025.40239.510.807116.19012.575475.71035.91622.4936.21233.865578.932314.51421.77655.075434445474849深绿色锈石板砾石20mm砾石40mm白色防真石漆咖啡色防真石漆米黄色防真石漆银白真石漆㎡m3m3kgkgkgkg6.57522.6681428.7326.58.9884.1574.243其中工资单价合价